Costa Verde — street-level rendering of the mixed-use development
Generational Mixed-Use Development Opportunity

Costa Verde

A fully entitled UTC land position where a horizontal development strategy creates substantial value — while preserving exceptional long-term optionality.

Adjacent to UCSDAdjacent to Westfield UTCLa Jolla · San Diego
12.56
Acres
Full assemblage
RMX-3
Fully Entitled
Zero entitlement risk
3.8M
SF Potential
Buildable program
Transit
Oriented
UTC Blue Line station
01Opportunity Overview

An institutional land position, underwritten like a fund.

Costa Verde is a fully entitled, 12.56-acre mixed-use assemblage in University Town Center. The plan acquires the land, completes horizontal improvements, records a final map, and monetizes eight finished lots — retiring debt early and preserving free-and-clear optionality on the core.

Scenario

Base Case. Underwritten plan: $70M equity, ARE retired at close, eight lots sold over 20 months at modeled pricing.

Equity Raise
$0
98% LP · 2% GP
Project MOIC
0.00x
1.74x to LP
Project IRR
0.0%
42.0% to LP
Net Profit
$0
on $70.0M equity
Project Size
0.00ac
Full assemblage
Buildable SF
0
Program potential
Blended FAR
0.0x
RMX-3 entitled
Senior Loan
$0
9.75% IO
Hold Period
0mo
1.67 years
Lots Sold
0
T2–T7B finished lots
02Investment Thesis

Seven reasons Costa Verde is a generational opportunity.

Each pillar is supported by market data. Expand any thesis for the underlying rationale.

University Town Center is San Diego's premier mixed-use submarket — supply-constrained, amenity-rich, and impossible to replicate.

  • Class A rents command a durable premium to the broader San Diego metro.
  • Directly adjacent to Westfield UTC, the region's dominant retail destination.
  • Effectively no comparable infill land remains in the trade area.

Illustrative Class A asking rent ($/SF/yr) — UTC vs. comparison sets.

03Interactive Site Plan

Eight finished lots, one master plan.

The recorded master plan creates eight independently saleable lots plus two seller-retained parcels. Select any parcel for its disposition profile, toggle the value heatmap, or compare lots side by side.

Market Value
$10.0M
$60.2M
Costa Verde recorded master plan
Recorded Master PlanHover or tap a parcel
T—

Select a parcel on the plan to view its disposition profile.

04Value Creation Engine

A repeatable engine that manufactures value, then de-risks it.

The strategy converts a single entitled land basis into eight finished lots, sells the non-core lots to retire debt, and holds the core free-and-clear — creating value on the way up and protecting capital on the way down.

Step 1 · Month 0

Acquire Land

Acquire the fully entitled 12.56-acre assemblage. The ARE loan is retired at close and two parcels convey to the seller free-and-clear, reducing the effective basis.

Equity
$70.0M
Senior Loan
$85.0M
05Timeline

Acquisition to distribution in a disciplined window.

A short, sequenced business plan: build the horizontal improvements, record the map, sell non-core lots to retire debt, then realize the core. Click any milestone for detail.

Horizontal phase Sales / milestone Optional

Acquisition & Close

Month 0

Acquire the entitled assemblage; ARE loan retired at close; seller parcels conveyed.

06Financial Center

The model, fully interactive.

Every figure derives from the underlying cash-flow engine. Switch scenarios, edit assumptions, stress the waterfall, and export the workbook — the entire site recalculates instantly.

Scenario
Equity
$70.0M
Debt
$85.0M
Project MOIC
2.05x
Project IRR
55.8%
Profit
$73.5M
LP Equity Multiple
1.74x
Hold Period
20 mo
Payback
20 mo

Capital Stack

Sources funding total project costs.

Return Breakdown

Distribution of total proceeds.

Value Creation

Land basis to finished-lot value.

07Market Analysis

UTC — San Diego's innovation core.

Costa Verde sits at the intersection of the region's strongest demand drivers: a top research university, a premier life-science cluster, a super-regional retail anchor, and on-site transit.

Aerial context of Costa Verde within UTC, La Jolla
Costa Verde
UC San Diego
Scripps / Health
Westfield UTC
UTC Trolley Station
La Jolla Village

UTC

University Town Center is San Diego's dominant mixed-use core — the convergence of retail, research, and residential demand.

Submarket
Premier infill
Anchor
Westfield UTC
Office Vacancy
Below metro
08Sponsorship

An institutional sponsor team.

Costa Verde is led by a sponsor team combining capital markets, development, and investment expertise. Expand any profile for background and role.

Daniel Ryan brings institutional investment and underwriting discipline, leading the financial structuring, disposition strategy, and risk management for the Costa Verde business plan.

Experience
  • Institutional investment & underwriting
  • Disposition and exit strategy
  • Portfolio risk management
Representative Transactions
  • Institutional acquisitions & dispositions
  • Structured finance and joint ventures
  • Value-add and development investments
Role in Costa Verde

Investment lead — underwriting, disposition strategy, and risk management.

Sponsor biographies and representative transactions shown are summary profiles for this memorandum.

09Contact

Engage the sponsorship team.

For the full data room, the financial model, or to discuss a capital commitment, contact the Costa Verde sponsorship team.

Costa Verde

Interactive Investment Memorandum

gerrity@p3re.com
Confidential — accredited & institutional investors
Selected: Contact Sponsorship Team

Information submitted is used solely to respond to your inquiry. No financial or identity data is requested.